Within just over a year from acquiring Wirtualna Polska, we have completed the complex integration process, completely revamped the company’s brand perception, increasing the value of the company threefold. We have proven that a change on the leadership position in internet media in Poland is possible. While we were reorganizing the Group internally, working on a renewed product offer for our Customers, we have prepared the Company to go public, and today we can be proud of the growth rate we have reached, which is far above the market levels –– says Jacek Świderski, CEO of Wirtualna Polska Holding SA.
The following table presents selected financial data for the three months ending March 31, 2015 and March 31, 2014. Since the Group has grown significantly through acquisitions, in order to make the year over year comparison possible, the Management Board decided to present pro forma financial results for the period from January 1, to March 31, 2014. This pro forma information has been prepared based on the same assumptions as presented for the whole year of 2014 in the Prospectus.
*Adjusted EBITDA is calculated as EBITDA adjusted for one-off events such as: costs of transaction advice and initial public offering, restructuring costs, costs of the management option scheme, result on disposal of other financial assets, net result of settlement of barter transactions and revaluation and scrapping of non-current assets.
The Group has achieved a 27.6% growth in sales revenues in the first quarter of 2015, compared to the fully comparable pro forma figures for the first quarter of 2014, with a corresponding increase in non-barter revenues of 25.8%. At the same time the adjusted EBITDA increased by 40.40% compared to its pro forma value of the first quarter of the previous year.
The increase in EBITDA was mainly driven by intensive top line growth, combined with a fairly stable cost base - explains Elżbieta Bujniewicz-Belka, CFO of the Wirtualna Polska Holding S.A.
In the first quarter of 2015 the EBITDA generated by the Group, at the level of PLN 17.8 million contributed to positive cash flows from operating activities of PLN 19.2 million. Our business generates stable cash flows from operations, thanks to its high profitability - says Elżbieta Bujniewicz-Belka.
Also, relatively low transaction and restructuring costs contributed to improving the Group's financial indicators. In the first quarter of 2015 they were PLN 9.1 million lower than they had been in the respective period one year ago.
Other factors and events affecting the results
Material acquisitions made by the Group in prior periods
In the prior year the Group acquired other entities operating on the internet advertising and e-commerce markets, including generating leads on the e-commerce market. The Group acquired shares in Wirtualna Polska SA, Domodi Sp. z o.o. and Money.pl, as well as an organized part of the enterprise Sportowe Fakty. The acquisitions referred to above had a significant impact on the increase in Group revenues and EBITDA compared with the same period of the prior year.
The Group’s consolidated revenues for the first quarter of 2015 amounted to PLN 67.5 million compared with PLN 28.8 millionfor the first quarter of 2014. EBITDA amounted to PLN 17.8million in the current period, compared with PLN 1.1million in the same period of the prior year. Adjusted EBITDA (adjusted by one-off events comprising: transaction costs relating to the public offering and acquisitions, net result on settlements of barter transactions, income from revaluation of non-operational provisions, fixed assets, costs of the Management Options Scheme) amounted to PLN 21.5million in the analysed period compared with PLN 10.4million in the same period of the prior year.
Increase in effectiveness as a result of application of the Group’s data resources and big data tools
The Group has one of the largest databases of real users of internet portals and the largest database of real email users in Poland.
Having a large number of service and content users gives the Group access to information on user behaviour, within the limits set by the provisions of the law. Thanks to access to a large amount of data on user behaviour (in particular on content and services used by users) and the progress in possibilities of analysing extensive data resources, which was made in recent years (big data analytics tools), the Group has significant potential for increasing its operating effectiveness, among other things, through the personalization of content planned for 2015, and personalization of advertisements which are more effective, by eliminating the advertisements of products in which a given user is not interested. Increasing the effectiveness of the personalization of advertisements consists, among other things, of increasing the number of clicks on the advertisements as a result of displaying them to the users. A larger number of clicks on an advertisement enables the Group to earn higher revenue in the event of settlements according to the effectiveness model.
Borrowings related to the acquisition of Wirtualna Polska and further acquisitions
To partly finance the acquisition of Wirtualna Polska SA (currently WP Shopping Sp. z o.o.) made on February 13, 2014 and the Group’s further acquisitions, the Group concluded a loan agreement based on which it was granted loans in the total amount of up to PLN 270 million, of which PLN 175 million was earmarked for the purchase of Wirtualna Polska. The remaining part of the purchase price of Wirtualna Polska SA was financed with funds paid in to the Group by European Media Holding SARL in the form of a capital increase. On 19 September the Group used another tranche of the loan of PLN 1.8 million to develop technical infrastructure. On December 1, and 12, 2014 the Group used the loan tranche of PLN 47.0 million to purchase shares in Money Sp. z o.o. and its subsidiaries, and PLN 3.3 million to develop technical infrastructure. As at March 31, 2015 the amount due in respect of the loan agreement was PLN 211 million.
Until April 8, 2015 the amount due in respect of the loan bore an interest rate of 6M WIBOR plus the margin specified in the agreement, dependent on the ratio of the Group net debt to EBITDA. Additionally, as of April 7, 2015, GWP had an interest rate swap contract concluded with Bank Pekao in respect of PLN 130 million, under which the variable interest rate on the above portion of the loan was swapped for a fixed interest rate.
On March 24, 2015, Grupa Wirtualna Polska Sp. z o.o. terminated the previous loan agreement concluded with Bank Pekao and ING Bank Śląski on December 12, 2013. Due to the early termination of the agreement the Group was obliged to pay prepayment fee on early repayment in the amount of PLN 2.0 million. The respective finance costs were recognized in the period ended March 31, 2015.
The finance costs for the first quarter of 2015 also included PLN 4.2 million of arrangement fees incurred on the origination of the previous loan, which are deferred over the period of the loan by accounting for interest on the loan using the effective interest rate.
On March 24, 2015, Grupa Wirtualna Polska Sp. z o.o., and mBank SA and ING Bank Śląski SA concluded a loan agreement to refinance the current debt, finance capital expenditure and acquisitions, and the bank overdraft, on the basis of which they granted a loan to Grupa Wirtualna Polska Sp. z o.o. in the total amount of up to PLN 279.5 million.
The new loan bears an interest rate of 3M WIBOR plus the margin specified in the agreement. Additionally, on April 28, Grupa Wirtualna Polska Sp. z o.o. concluded an interest swap agreement with mBank and ING Bank Śląski swapping the variable interest rate on the new loan to a fixed interest rate. Jointly, these contracts hedge interest rates for the equivalent of PLN 48.8 million of the A tranche of the loan and PLN 77.2 million of the B tranche of the loan.
In the first quarter of 2015 the Group’s financial expenses, the bulk of which resulted from interest on the loan drawn on the basis of the loan agreement, amounted to PLN 10.8 million. The amount of these costs in consecutive periods will to a large extent depend on the rate of the 3M WIBOR which was 1.65% as at March 31, 2015.
Apart from the factors referred to above during the three months ended on March 31, 2015 there were no extraordinary factors or events which would have a significant impact on the financial results achieved.